Home | About Us
COMPETENCIES
We source only properties we would be proud to own ourselves. More importantly, we connect you with a team of experienced, quality operators to manage your property without headaches.
With our long-standing relationships with top lenders, we are able to get financing rates with incentive rate-point buy-downs that make your on-going cost of ownership very compelling.
With a streamlined processed for closing, we work with our investor buyers to quickly and efficiently take ownership of their new investment with the goal of cash-flowing day one.
We recognize the most important aspect of turnkey real estate investing is your ability to set back and let the cash flow come in. As expert operators, we will work with you to ensure your investment remains stabilized for years to come.
Meet the Team
MANAGING MEMBER
Nate is the Managing Principal of Investnet, LLC. As an experienced entrepreneur, M&A advisor and private equity investor, Nate has worked with business buyers and sellers for nearly two decades, facilitating some $120M in closed transactions.
He has held C-level positions in multiple technology and SaaS companies over the last decade. Nate is a licensed REALTOR® with Collier & Associates.
OWNER AND PRINCIPAL BROKER
Stuart Collier is the owner and Principal Broker of Collier & Associates, the fastest growing real estate firm in the state of Arkansas. In eight years, Collier & Associates has achieved the highest market share of all locally-owned firms in Northwest Arkansas and grown to include 185+ agents in four office locations, expanding to include both Commercial and Property Management branches.
PRINCIPAL
Jason Powell has extensive experience includes advising businesses, lenders, investors, startups, and real estate investment companies and developers across the United States, on business transactions from formation to exit, acquisition, due diligence, real estate securities offerings, joint ventures, disposition and financing of real estate.
“Real estate cannot be lost or stolen, nor can it be carried away. Purchased with common sense, paid for in full, and managed with reasonable care, it is about the safest investment in the world. ”
U.S. President
$30,000
$30,000
$120,000
$9,101
$758
$30,000
$4,800
$34,800
INCOME ANALYSIS | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | YEAR 10 | YEAR 20 | YEAR 30 |
---|---|---|---|---|---|---|---|---|
Gross Scheduled Income | ||||||||
Less Vacancy Allowance | ||||||||
Gross Operating Income | ||||||||
Property Taxes | ||||||||
Insurance | ||||||||
Utilities | ||||||||
Homeowners Association | ||||||||
Maintenance Reserve | ||||||||
Property Management | ||||||||
Total Operating Expenses | ||||||||
Net Operating Income | ||||||||
Capitalization (Cap) Rate (%) | ||||||||
Less Mortgage Expense | ||||||||
CASH FLOW | ||||||||
Cash on Cash Return | 4.8% | 6.1% | 7.5% | 8.9% | 10.4% | 18.7% | 41.4% | 75.3% |
EQUITY ANALYSIS | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | YEAR 10 | YEAR 20 | YEAR 30 |
Property Value | $150,000 | $156,000 | $162,240 | $168,730 | $175,479 | $213,497 | $316,027 | $467,798 |
Plus Appreciation | $6,000 | $6,240 | $6,490 | $6,750 | $7,020 | $8,540 | $12,642 | $18,712 |
Less Mortgage Balance | $118,659 | $117,228 | $115,701 | $114,071 | $112,333 | $101,731 | $66,798 | $0 |
TOTAL EQUITY | $37,341 | $45,012 | $53,029 | $61,409 | $70,166 | $120,306 | $261,871 | $486,510 |
Total Equity (%) | 24% | 28% | 31% | 35% | 38% | 54% | 80% | 100% |
FINANCIAL PERFORMANCE | YEAR 1 | YEAR 2 | YEAR 3 | YEAR 4 | YEAR 5 | YEAR 10 | YEAR 20 | YEAR 30 |
---|---|---|---|---|---|---|---|---|
Cumulative Net Cash Flow | $1,686 | $3,823 | $6,432 | $9,531 | $13,143 | $19,651 | $34,042 | $60,237 |
Cumulative Appreciation | $6,000 | $12,240 | $18,730 | $25,480 | $32,500 | $41,040 | $53,682 | $72,394 |
Total Net Profit if Sold | - | $1,309 | $9,548 | $18,158 | $27,158 | $78,674 | $224,020 | $454,393 |
Annualized Return (IRR) | - | 10.9% | 15.7% | 17.6% | 18.4% | 18.6% | 17.5% | 16.9% |